Org.nr 974 529 459 2020 → 2021 Year-over-year analysis

OTELLO CORPORATION ASA: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-06-02; registry 2022-06-28; journal 2022 526028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for OTELLO CORPORATION ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -9.00m NOK → -15.20m NOK. Equity 423.6k NOK → 258.00m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for OTELLO CORPORATION ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-7.10m NOK -7.90m NOK
-11.3%
Net result
-9.00m NOK -15.20m NOK
-68.9%
Equity
423.6k NOK 258.00m NOK
+60806.5%
Cash
2.70m NOK 78.10m NOK
+2792.6%
Total assets
462.9k NOK 353.40m NOK
+76244.8%

What improved

  • ↑

    Equity strengthened

    Book equity 423.6k NOK → 258.00m NOK (equity ratio 91.5% → 73.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.70m NOK → 78.10m NOK (+2792.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.09× → 58.98×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 170.3k NOK → 150.70m NOK (+150.53m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7.10m NOK → -7.90m NOK. Calculated

  • ↓

    Net result weakened

    Net result -9.00m NOK → -15.20m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.60m NOK → 4.30m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 900 NOK → 900.0k NOK. Reported fact