Org.nr 915 501 680 2020 → 2021 Year-over-year analysis

OTOVO ASA: årsregnskap 2021 vs 2020

Grew 15% on revenue, weaker earnings

approved 2022-04-26; registry 2022-08-06; journal 2022 802318

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for OTOVO ASA. Revenue 83.56m NOK → 95.92m NOK (+14.8%). Net result -41.34m NOK → -73.79m NOK. Equity 284.93m NOK → 690.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for OTOVO ASA.

Scorecard

Revenue
83.56m NOK 95.92m NOK
+14.8%
Operating result
-42.30m NOK -59.78m NOK
-41.3%
Net result
-41.34m NOK -73.79m NOK
-78.5%
Equity
284.93m NOK 690.7k NOK
-99.8%
Cash
67.11m NOK 119.82m NOK
+78.5%
Total assets
352.43m NOK 755.9k NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 83.56m NOK to 95.92m NOK (+14.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 67.11m NOK → 119.82m NOK (+78.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -42.30m NOK → -59.78m NOK (op. margin -50.6% → -62.3%). Calculated

  • ↓

    Net result weakened

    Net result -41.34m NOK → -73.79m NOK (net margin -49.5% → -76.9%). Calculated

  • ↓

    Equity eroded

    Book equity 284.93m NOK → 690.7k NOK (equity ratio 80.8% → 91.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 357.68m NOK → 837.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 28.64m NOK → 48.94m NOK (34% → 51% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 58.72m NOK → 64.17m NOK (+9.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 210.11m NOK → 506.5k NOK. Reported fact