Org.nr 915 501 680 2021 → 2022 Year-over-year analysis

OTOVO ASA: årsregnskap 2022 vs 2021

Grew 2243% on revenue, cash halved-plus, fresh owner capital

approved 2023-03-22; registry 2023-08-12; journal 2023 668778

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for OTOVO ASA. Revenue 95.92m NOK → 2.25bn NOK (+2242.6%). Net result -73.79m NOK → -64.08m NOK. Equity 690.7k NOK → 877.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for OTOVO ASA.

Scorecard

Revenue
95.92m NOK 2.25bn NOK
+2242.6%
Operating result
-59.78m NOK -77.70m NOK
-30.0%
Net result
-73.79m NOK -64.08m NOK
+13.2%
Equity
690.7k NOK 877.0k NOK
+27.0%
Cash
119.82m NOK 45.87m NOK
-61.7%
Total assets
755.9k NOK 981.8k NOK
+29.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 95.92m NOK to 2.25bn NOK (+2242.6% YoY). Calculated

  • ↑

    Net result improved

    Net result -73.79m NOK → -64.08m NOK (net margin -76.9% → -2.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 690.7k NOK → 877.0k NOK (equity ratio 91.4% → 89.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 837.2k NOK → 1.20m NOK (+357.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -59.78m NOK → -77.70m NOK (op. margin -62.3% → -3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 119.82m NOK → 45.87m NOK (-61.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (119.82m NOK → 45.87m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 48.94m NOK → 87.19m NOK (51% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 64.17m NOK → 149.83m NOK (+133.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 506.5k NOK → 745.4k NOK. Reported fact