Org.nr 915 501 680 2022 → 2023 Year-over-year analysis

OTOVO ASA: årsregnskap 2023 vs 2022

Shrank 100% on revenue, stronger earnings, fresh owner capital

approved 2024-04-17; registry 2024-05-23; journal 2024 373229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for OTOVO ASA. Revenue 2.25bn NOK → 2.40m NOK (-99.9%). Net result -64.08m NOK → -39.67m NOK. Equity 877.0k NOK → 1.56m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for OTOVO ASA.

Scorecard

Revenue
2.25bn NOK 2.40m NOK
-99.9%
Operating result
-77.70m NOK -75.31m NOK
+3.1%
Net result
-64.08m NOK -39.67m NOK
+38.1%
Equity
877.0k NOK 1.56m NOK
+78.4%
Cash
45.87m NOK 432.30m NOK
+842.5%
Total assets
981.8k NOK 1.65m NOK
+68.5%

What improved

  • ↑

    Operating result improved

    Operating result -77.70m NOK → -75.31m NOK (op. margin -3.5% → -3143.9%). Calculated

  • ↑

    Net result improved

    Net result -64.08m NOK → -39.67m NOK (net margin -2.9% → -1656.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 877.0k NOK → 1.56m NOK (equity ratio 89.3% → 94.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.87m NOK → 432.30m NOK (+842.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.20m NOK → 1.92bn NOK (+1.92bn NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.25bn NOK to 2.40m NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.71× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 87.19m NOK → 3.12bn NOK (4% → 130057% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 149.83m NOK → 244.3k NOK (-99.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 745.4k NOK → 1.01m NOK. Reported fact