Org.nr 994 051 067 2022 → 2023 Year-over-year analysis

PANORO ENERGY ASA: årsregnskap 2023 vs 2022

Grew 21% on revenue, returned to profit, cash halved-plus

approved 2024-04-30; registry 2024-08-15; journal 2024 687572

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for PANORO ENERGY ASA. Revenue 188.6k NOK → 227.5k NOK (+20.6%). Net result -23.28m NOK → +6.77m NOK. Equity 207.25m NOK → 212.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for PANORO ENERGY ASA.

Scorecard

Revenue
188.6k NOK 227.5k NOK
+20.6%
Operating result
-7.19m NOK +6.12m NOK
+185.2%
Net result
-23.28m NOK +6.77m NOK
+129.1%
Equity
207.25m NOK 212.9k NOK
-99.9%
Cash
2.84m NOK 92.0k NOK
-96.8%
Total assets
216.33m NOK 225.8k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 188.6k NOK to 227.5k NOK (+20.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7.19m NOK → +6.12m NOK (op. margin -3809.7% → 2690.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 23.28m NOK to a profit of 6.77m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 551.4k NOK → 556.9k NOK (+5 529 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 207.25m NOK → 212.9k NOK (equity ratio 95.8% → 94.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.84m NOK → 92.0k NOK (-96.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.84m NOK → 92.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 180.3k NOK → 209.2k NOK. Reported fact