Org.nr 994 051 067 2023 → 2024 Year-over-year analysis

PANORO ENERGY ASA: årsregnskap 2024 vs 2023

Grew 25% on revenue, slipped into loss, fresh owner capital

approved 2025-04-24; registry 2025-07-15; journal 2025 552333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for PANORO ENERGY ASA. Revenue 227.5k NOK → 285.1k NOK (+25.3%). Net result +6.77m NOK → -5.96m NOK. Equity 212.9k NOK → 184.33m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for PANORO ENERGY ASA.

Scorecard

Revenue
227.5k NOK 285.1k NOK
+25.3%
Operating result
+6.12m NOK -4.27m NOK
-169.8%
Net result
+6.77m NOK -5.96m NOK
-188.1%
Equity
212.9k NOK 184.33m NOK
+86462.1%
Cash
92.0k NOK 44.95m NOK
+48754.3%
Total assets
225.8k NOK 343.4k NOK
+52.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 227.5k NOK to 285.1k NOK (+25.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 212.9k NOK → 184.33m NOK (equity ratio 94.3% → 53669.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 92.0k NOK → 44.95m NOK (+48754.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 556.9k NOK → 534.27m NOK (+533.72m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.12m NOK → -4.27m NOK (op. margin 2690.4% → -1499.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6.77m NOK profit to a loss of 5.96m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 81.73m NOK → 121.05m NOK (35931% → 42463% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 209.2k NOK → 209.25m NOK. Reported fact