Org.nr 991 036 393 2010 → 2011 Year-over-year analysis

PCI BIOTECH HOLDING ASA: årsregnskap 2011 vs 2010

Shrank 100% on revenue, cash halved-plus, fresh owner capital

approved 2012-04-25; registry 2012-05-26; journal 2012 393570

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for PCI BIOTECH HOLDING ASA. Revenue 10.44m NOK → 0 NOK (-100.0%). Equity 187.31m NOK → 188.2k NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for PCI BIOTECH HOLDING ASA.

Scorecard

Revenue
10.44m NOK 0 NOK
-100.0%
Operating result
-16.24m NOK -17.08m NOK
-5.1%
Net result
-13.94m NOK n/m
—
Equity
187.31m NOK 188.2k NOK
-99.9%
Cash
7.54m NOK 1.96m NOK
-74.1%
Total assets
188.05m NOK 189.0k NOK
-99.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 189.5k NOK → 189.53m NOK (+189.34m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 4.91m NOK → 639.0k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.44m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -16.24m NOK → -17.08m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 187.31m NOK → 188.2k NOK (equity ratio 99.6% → 99.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.54m NOK → 1.96m NOK (-74.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.54m NOK → 1.96m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 85.00m NOK → 135.00m NOK. Reported fact