Org.nr 991 036 393 2011 → 2012 Year-over-year analysis

PCI BIOTECH HOLDING ASA: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-05-06; registry 2013-06-12; journal 2013 449499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for PCI BIOTECH HOLDING ASA. Revenue 0 NOK → 6.76m NOK. Equity 188.2k NOK → 187.62m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 6.76m NOK
—
Operating result
-17.08m NOK n/m
—
Equity
188.2k NOK 187.62m NOK
+99586.5%
Cash
1.96m NOK 1.33m NOK
-31.8%
Total assets
189.0k NOK 188.48m NOK
+99630.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6.76m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 188.2k NOK → 187.62m NOK (equity ratio 99.6% → 99.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 639.0k NOK → 1 524 NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.96m NOK → 1.33m NOK (-31.8% YoY). Calculated