Org.nr 991 036 393 2020 → 2021 Year-over-year analysis

PCI BIOTECH HOLDING ASA: årsregnskap 2021 vs 2020

Slipped into loss, cash halved-plus

approved 2022-05-25; registry 2022-06-14; journal 2022 420791

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for PCI BIOTECH HOLDING ASA. Revenue 0 NOK → 6.27m NOK. Net result +429 NOK → -154.91m NOK. Equity 686.5k NOK → 544.57m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for PCI BIOTECH HOLDING ASA.

Scorecard

Revenue
0 NOK 6.27m NOK
—
Operating result
-4.66m NOK -4.97m NOK
-6.5%
Net result
+429 NOK -154.91m NOK
-36110822.6%
Equity
686.5k NOK 544.57m NOK
+79220.4%
Cash
68.47m NOK 26.48m NOK
-61.3%
Total assets
687.7k NOK 545.72m NOK
+79259.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6.27m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 686.5k NOK → 544.57m NOK (equity ratio 99.8% → 99.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 491.8k NOK → 504.8k NOK (+12.9k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.66m NOK → -4.97m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 429 NOK profit to a loss of 154.91m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 68.47m NOK → 26.48m NOK (-61.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (68.47m NOK → 26.48m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 600.1k NOK → 504.19m NOK. Reported fact