Org.nr 991 036 393 2021 → 2022 Year-over-year analysis

PCI BIOTECH HOLDING ASA: årsregnskap 2022 vs 2021

Shrank 24% on revenue, weaker earnings, cash halved-plus

approved 2023-05-25; registry 2023-06-14; journal 2023 446194

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for PCI BIOTECH HOLDING ASA. Revenue 6.27m NOK → 4.75m NOK (-24.3%). Net result -154.91m NOK → -467.24m NOK. Equity 544.57m NOK → 76.03m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for PCI BIOTECH HOLDING ASA.

Scorecard

Revenue
6.27m NOK 4.75m NOK
-24.3%
Operating result
-4.97m NOK -5.22m NOK
-5.1%
Net result
-154.91m NOK -467.24m NOK
-201.6%
Equity
544.57m NOK 76.03m NOK
-86.0%
Cash
26.48m NOK 628.0k NOK
-97.6%
Total assets
545.72m NOK 77.17m NOK
-85.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 504.8k NOK → 111.98m NOK (+111.47m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.27m NOK to 4.75m NOK (-24.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -4.97m NOK → -5.22m NOK (op. margin -79.2% → -109.9%). Calculated

  • ↓

    Net result weakened

    Net result -154.91m NOK → -467.24m NOK (net margin -2469.6% → -9836.7%). Calculated

  • ↓

    Equity eroded

    Book equity 544.57m NOK → 76.03m NOK (equity ratio 99.8% → 98.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.48m NOK → 628.0k NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (26.48m NOK → 628.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 504.19m NOK → 69.16m NOK. Reported fact