Org.nr 919 850 175 2018 → 2019 Year-over-year analysis

PEXIP HOLDING ASA: årsregnskap 2019 vs 2018

Grew 617% on revenue, slipped into loss, fresh owner capital

approved 2020-03-20; registry 2020-03-30; journal 2020 266729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for PEXIP HOLDING ASA. Revenue 51.6k NOK → 370.0k NOK (+617.0%). Net result +7.19m NOK → -185.3k NOK. Equity 864.54m NOK → 877.18m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: fell into a net loss; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for PEXIP HOLDING ASA.

Scorecard

Revenue
51.6k NOK 370.0k NOK
+617.0%
Operating result
n/m -238.0k NOK
—
Net result
+7.19m NOK -185.3k NOK
-102.6%
Equity
864.54m NOK 877.18m NOK
+1.5%
Cash
13.0k NOK 3.50m NOK
+26843.0%
Total assets
1.02bn NOK 1.04bn NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.6k NOK to 370.0k NOK (+617.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 864.54m NOK → 877.18m NOK (equity ratio 84.5% → 84.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.0k NOK → 3.50m NOK (+26843.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 857 NOK → 861.27m NOK (+861.27m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 24190234000.12bn NOK → 23 NOK (46883932863243888% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 7.19m NOK profit to a loss of 185.3k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 17598.40× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.66m NOK → 18.78m NOK (+145.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 1.03bn NOK. Reported fact