Org.nr 919 850 175 2019 → 2020 Year-over-year analysis

PEXIP HOLDING ASA: årsregnskap 2020 vs 2019

Shrank 100% on revenue, weaker earnings

approved 2021-04-28; registry 2021-07-12; journal 2021 473493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for PEXIP HOLDING ASA. Revenue 370.0k NOK → 0 NOK (-100.0%). Net result -185.3k NOK → -95.99m NOK. Equity 877.18m NOK → 1.97m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for PEXIP HOLDING ASA.

Scorecard

Revenue
370.0k NOK 0 NOK
-100.0%
Operating result
-238.0k NOK -57.11m NOK
-23895.4%
Net result
-185.3k NOK -95.99m NOK
-51692.4%
Equity
877.18m NOK 1.97m NOK
-99.8%
Cash
3.50m NOK 884.57m NOK
+25148.8%
Total assets
1.04bn NOK 1.98bn NOK
+91.3%

What improved

  • ↑

    Cash rose

    Bank deposits 3.50m NOK → 884.57m NOK (+25148.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 112.87×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 370.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -238.0k NOK → -57.11m NOK. Calculated

  • ↓

    Net result weakened

    Net result -185.3k NOK → -95.99m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 877.18m NOK → 1.97m NOK (equity ratio 84.7% → 0.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 18.78m NOK → 42.58m NOK (+126.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 861.27m NOK → 2.03m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.03bn NOK → 1.06bn NOK. Reported fact