Org.nr 919 850 175 2020 → 2021 Year-over-year analysis

PEXIP HOLDING ASA: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-03-30; registry 2022-05-25; journal 2022 267344

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for PEXIP HOLDING ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -95.99m NOK → -10.18m NOK. Equity 1.97m NOK → 2.00bn NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for PEXIP HOLDING ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-57.11m NOK -22.54m NOK
+60.5%
Net result
-95.99m NOK -10.18m NOK
+89.4%
Equity
1.97m NOK 2.00bn NOK
+101419.0%
Cash
884.57m NOK 635.05m NOK
-28.2%
Total assets
1.98bn NOK 2.02bn NOK
+1.8%

What improved

  • ↑

    Operating result improved

    Operating result -57.11m NOK → -22.54m NOK. Calculated

  • ↑

    Net result improved

    Net result -95.99m NOK → -10.18m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.97m NOK → 2.00bn NOK (equity ratio 0.1% → 99.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.03m NOK → 2.12bn NOK (+2.12bn NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 884.57m NOK → 635.05m NOK (-28.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 42.58m NOK → 76.94m NOK (+80.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.06bn NOK → 1.33bn NOK. Reported fact