Org.nr 919 850 175 2021 → 2022 Year-over-year analysis

PEXIP HOLDING ASA: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-03-28; registry 2023-05-13; journal 2023 376335

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for PEXIP HOLDING ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -10.18m NOK → -383.13m NOK. Equity 2.00bn NOK → 1.56bn NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for PEXIP HOLDING ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-22.54m NOK -424.31m NOK
-1782.2%
Net result
-10.18m NOK -383.13m NOK
-3664.3%
Equity
2.00bn NOK 1.56bn NOK
-22.2%
Cash
635.05m NOK 399.07m NOK
-37.2%
Total assets
2.02bn NOK 1.77bn NOK
-12.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.54m NOK → -424.31m NOK. Calculated

  • ↓

    Net result weakened

    Net result -10.18m NOK → -383.13m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.00bn NOK → 1.56bn NOK (equity ratio 99.3% → 88.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 635.05m NOK → 399.07m NOK (-37.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 76.94m NOK → 93.82m NOK (+21.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.12bn NOK → 2.12bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.33bn NOK → 1.31bn NOK. Reported fact