Org.nr 919 850 175 2022 → 2023 Year-over-year analysis

PEXIP HOLDING ASA: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-03-20; registry 2024-06-10; journal 2024 449298

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for PEXIP HOLDING ASA. Revenue 0 NOK → 993.6k NOK. Net result -383.13m NOK → +10.42m NOK. Equity 1.56bn NOK → 1.49bn NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for PEXIP HOLDING ASA.

Scorecard

Revenue
0 NOK 993.6k NOK
—
Operating result
-424.31m NOK -18.40m NOK
+95.7%
Net result
-383.13m NOK +10.42m NOK
+102.7%
Equity
1.56bn NOK 1.49bn NOK
-4.5%
Cash
399.07m NOK 503.3k NOK
-99.9%
Total assets
1.77bn NOK 1.92bn NOK
+8.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 993.6k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -424.31m NOK → -18.40m NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 383.13m NOK to a profit of 10.42m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.12bn NOK → 2.12bn NOK (+3 000 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.56bn NOK → 1.49bn NOK (equity ratio 88.3% → 77.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 399.07m NOK → 503.3k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (399.07m NOK → 503.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 93.82m NOK → 99.00m NOK (+5.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.31bn NOK → 1.37bn NOK. Reported fact