Org.nr 967 598 593 2007 → 2008 Year-over-year analysis

PHOTOCURE ASA: årsregnskap 2008 vs 2007

Shrank 100% on revenue, fresh owner capital

approved 2009-04-29; registry 2009-08-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for PHOTOCURE ASA. Revenue 101.26m NOK → 105.8k NOK (-99.9%). Net result -64.99m NOK → -59.56m NOK. Equity 356.59bn NOK → 199.69m NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for PHOTOCURE ASA.

Scorecard

Revenue
101.26m NOK 105.8k NOK
-99.9%
Operating result
n/m -87.7k NOK
—
Net result
-64.99m NOK -59.56m NOK
+8.4%
Equity
356.59bn NOK 199.69m NOK
-99.9%
Cash
17.14m NOK 26.71m NOK
+55.8%
Total assets
n/m 237.85m NOK
—

What improved

  • ↑

    Net result improved

    Net result -64.99m NOK → -59.56m NOK (net margin -64.2% → -56296.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.14m NOK → 26.71m NOK (+55.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.03m NOK → 199.69m NOK (+177.66m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 101.26m NOK to 105.8k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 356.59bn NOK → 199.69m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 47.37m NOK → 55.99m NOK (47% → 52917% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 17.33m NOK → 19.07m NOK (+10.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 11.5k NOK. Reported fact