Org.nr 967 598 593 2020 → 2021 Year-over-year analysis

PHOTOCURE ASA: årsregnskap 2021 vs 2020

Shrank 382% on revenue

approved 2022-04-28; registry 2022-07-26; journal 2022 698548

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for PHOTOCURE ASA. Revenue 1.15m NOK → -3.24m NOK (-381.8%). Net result -17.96m NOK → -19.85m NOK. Equity 796.4k NOK → 801.7k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for PHOTOCURE ASA.

Scorecard

Revenue
1.15m NOK -3.24m NOK
-381.8%
Operating result
-21.39m NOK -1.64m NOK
+92.3%
Net result
-17.96m NOK -19.85m NOK
-10.5%
Equity
796.4k NOK 801.7k NOK
+0.7%
Cash
51.93m NOK 54.76m NOK
+5.5%
Total assets
1.05m NOK 1.05bn NOK
+100053.2%

What improved

  • ↑

    Operating result improved

    Operating result -21.39m NOK → -1.64m NOK (op. margin -1858.2% → 50.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 796.4k NOK → 801.7k NOK (equity ratio 76.0% → 0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 51.93m NOK → 54.76m NOK (+5.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 4.27×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.15m NOK to -3.24m NOK (-381.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result -17.96m NOK → -19.85m NOK (net margin -1560.4% → 612.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 397.36m NOK → 424.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 300.56m NOK → 314.0k NOK. Reported fact