Org.nr 967 598 593 2022 → 2023 Year-over-year analysis

PHOTOCURE ASA: årsregnskap 2023 vs 2022

Grew 16736100% on revenue, stronger earnings

approved 2024-04-29; registry 2024-08-21; journal 2024 728244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for PHOTOCURE ASA. Revenue 2 NOK → 334.7k NOK (+16736100.0%). Net result -58.85m NOK → -3.56m NOK. Equity 774.27m NOK → 791.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for PHOTOCURE ASA.

Scorecard

Revenue
2 NOK 334.7k NOK
+16736100.0%
Operating result
-49.35m NOK +14.79m NOK
+130.0%
Net result
-58.85m NOK -3.56m NOK
+94.0%
Equity
774.27m NOK 791.3k NOK
-99.9%
Cash
24.86m NOK 45.59m NOK
+83.4%
Total assets
996.28m NOK 1.01m NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 NOK to 334.7k NOK (+16736100.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -49.35m NOK → +14.79m NOK (op. margin -2467650000.0% → 4418.6%). Calculated

  • ↑

    Net result improved

    Net result -58.85m NOK → -3.56m NOK (net margin -2942750000.0% → -1062.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.86m NOK → 45.59m NOK (+83.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 454.0k NOK → 474.1k NOK (+20.2k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 774.27m NOK → 791.3k NOK (equity ratio 77.7% → 78.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.82× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 23.27m NOK → 25.39m NOK (+9.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 332.2k NOK → 363.6k NOK. Reported fact