Org.nr 819 032 262 2022 → 2023 Year-over-year analysis

...PIECE OF CAKE AS: årsregnskap 2023 vs 2022

Grew 99966% on revenue, stronger earnings, cash halved-plus

approved 2024-06-05; registry 2024-06-06; journal 2024 490608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ...PIECE OF CAKE AS. Revenue 6 764 NOK → 6.77m NOK (+99966.1%). Net result +65.7k NOK → +151.2k NOK. Equity 52.1k NOK → 203.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ...PIECE OF CAKE AS.

Scorecard

Revenue
6 764 NOK 6.77m NOK
+99966.1%
Operating result
+68.7k NOK +201.6k NOK
+193.2%
Net result
+65.7k NOK +151.2k NOK
+130.1%
Equity
52.1k NOK 203.3k NOK
+290.1%
Cash
121.8k NOK 14.6k NOK
-88.0%
Total assets
1.73m NOK 1.65m NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 764 NOK to 6.77m NOK (+99966.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +68.7k NOK → +201.6k NOK (op. margin 1016.2% → 3.0%). Calculated

  • ↑

    Net result improved

    Net result +65.7k NOK → +151.2k NOK (net margin 971.3% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 52.1k NOK → 203.3k NOK (equity ratio 3.0% → 12.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 1.09×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 121.8k NOK → 14.6k NOK (-88.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 994 NOK → 2.99m NOK (44% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 666 NOK → 1.80m NOK (+107790.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 27. Reported fact