Org.nr 819 032 262 2023 → 2024 Year-over-year analysis

...PIECE OF CAKE AS: årsregnskap 2024 vs 2023

Shrank 101% on revenue, slipped into loss, cash halved-plus

approved 2025-06-30; registry 2025-08-02; journal 2025 731846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ...PIECE OF CAKE AS. Revenue 6.77m NOK → -96.7k NOK (-101.4%). Net result +151.2k NOK → -1.32m NOK. Equity 203.3k NOK → -1.12m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ...PIECE OF CAKE AS.

Scorecard

Revenue
6.77m NOK -96.7k NOK
-101.4%
Operating result
+201.6k NOK -1.29m NOK
-740.4%
Net result
+151.2k NOK -1.32m NOK
-975.6%
Equity
203.3k NOK -1.12m NOK
-651.2%
Cash
14.6k NOK 447 NOK
-96.9%
Total assets
1.65m NOK 243.8k NOK
-85.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.99m NOK → 1.54m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.77m NOK to -96.7k NOK (-101.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +201.6k NOK → -1.29m NOK (op. margin 3.0% → 1335.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 151.2k NOK profit to a loss of 1.32m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 203.3k NOK → -1.12m NOK (equity ratio 12.3% → -459.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.6k NOK → 447 NOK (-96.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -459.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.80m NOK → 6 478 NOK (-99.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 27 → 16. Reported fact