Org.nr 992 614 145 2022 → 2023 Year-over-year analysis

POLARIS MEDIA ASA: årsregnskap 2023 vs 2022

Grew 15% on revenue, slipped into loss

approved 2024-05-07; registry 2024-07-18; journal 2024 578236

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for POLARIS MEDIA ASA. Revenue 20.22m NOK → 23.16m NOK (+14.6%). Net result +42.21m NOK → -25.56m NOK. Equity 297.76m NOK → 225.74m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for POLARIS MEDIA ASA.

Scorecard

Revenue
20.22m NOK 23.16m NOK
+14.6%
Operating result
-95.69m NOK -93.41m NOK
+2.4%
Net result
+42.21m NOK -25.56m NOK
-160.6%
Equity
297.76m NOK 225.74m NOK
-24.2%
Cash
n/m 111.00m NOK
—
Total assets
1.78bn NOK 1.83bn NOK
+2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.22m NOK to 23.16m NOK (+14.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -95.69m NOK → -93.41m NOK (op. margin -473.3% → -403.2%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 42.21m NOK profit to a loss of 25.56m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 297.76m NOK → 225.74m NOK (equity ratio 16.7% → 12.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 165.58× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 297.76m NOK → 225.74m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.55m NOK → 9.52m NOK (-0.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.57bn NOK → 1.58bn NOK. Reported fact