Org.nr 992 614 145 2023 → 2024 Year-over-year analysis

POLARIS MEDIA ASA: årsregnskap 2024 vs 2023

Grew 8% on revenue, returned to profit, cash halved-plus

approved 2025-05-13; registry 2025-08-02; journal 2025 578399

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for POLARIS MEDIA ASA. Revenue 23.16m NOK → 25.00m NOK (+7.9%). Net result -25.56m NOK → +2.92bn NOK. Equity 225.74m NOK → 2.32m NOK.

On the constructive side: revenue rose; turned profitable; owners injected capital. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for POLARIS MEDIA ASA.

Scorecard

Revenue
23.16m NOK 25.00m NOK
+7.9%
Operating result
-93.41m NOK -98.00m NOK
-4.9%
Net result
-25.56m NOK +2.92bn NOK
+11515.4%
Equity
225.74m NOK 2.32m NOK
-99.0%
Cash
111.00m NOK 233.0k NOK
-99.8%
Total assets
1.83bn NOK 6.56bn NOK
+259.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.16m NOK to 25.00m NOK (+7.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 25.56m NOK to a profit of 2.92bn NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 225.74m NOK → 226.00m NOK (+260.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -93.41m NOK → -98.00m NOK (op. margin -403.2% → -392.0%). Calculated

  • ↓

    Equity eroded

    Book equity 225.74m NOK → 2.32m NOK (equity ratio 12.4% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 111.00m NOK → 233.0k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (111.00m NOK → 233.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.52m NOK → 7.41m NOK (-22.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.58bn NOK → 16 NOK. Reported fact