FirmaIQ
Org.nr 926 501 836 2023 → 2024 Year-over-year analysis

PRONOFA ASA: årsregnskap 2024 vs 2023

Stronger earnings, fresh owner capital

approved 2025-05-28; registry 2025-07-08; journal 2025 535776

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2024 with 2023 for PRONOFA ASA. Revenue 57.4k NOK → 57.4k NOK (0.0%). Net result -26.95m NOK → -18.75m NOK. Equity 137.09m NOK → 8.21bn NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: payroll up without matching revenue; cogs moved.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
57.4k NOK 57.4k NOK
0.0%
Operating result
-30.86m NOK -25.53m NOK
+17.3%
Net result
-26.95m NOK -18.75m NOK
+30.4%
Equity
137.09m NOK 8.21bn NOK
+5890.4%
Cash
46.85m NOK 49.10m NOK
+4.8%
Total assets
145.50m NOK 216.84m NOK
+49.0%

What improved

  • ↑

    Operating result improved

    Operating result -30.86m NOK → -25.53m NOK (op. margin -53732.4% → -44457.9%). Calculated

  • ↑

    Net result improved

    Net result -26.95m NOK → -18.75m NOK (net margin -46930.8% → -32646.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 137.09m NOK → 8.21bn NOK (equity ratio 94.2% → 3787.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.85m NOK → 49.10m NOK (+4.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 137.09m NOK → 212.52m NOK (+75.43m NOK). Reported fact

What deteriorated

  • ↓

    Payroll up without matching revenue

    Salary cost 19.43m NOK → 22.37m NOK (33839% → 38960% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 462.8k NOK → 3.54m NOK (+664.1% YoY). Calculated