PRONOFA ASA: årsregnskap 2025 vs 2024
Grew 651% on revenue, stronger earnings, cash halved-plus
approved 2026-06-26; registry 2026-08-20; journal 2026 729993
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for PRONOFA ASA. Revenue 57.4k NOK → 431.4k NOK (+651.3%). Net result -18.75m NOK → -14.73m NOK. Equity 8.21bn NOK → 218.26m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for PRONOFA ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 57.4k NOK to 431.4k NOK (+651.3% YoY). Calculated
-
↑
Operating result improved
Operating result -25.53m NOK → -24.20m NOK (op. margin -44457.9% → -5610.2%). Calculated
-
↑
Net result improved
Net result -18.75m NOK → -14.73m NOK (net margin -32646.2% → -3415.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 212.52m NOK → 218.26m NOK (+5.74m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 22.37m NOK → 11.39m NOK (38960% → 2640% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 8.21bn NOK → 218.26m NOK (equity ratio 3787.3% → 97.3%). Calculated
-
↓
Cash fell
Bank deposits 49.10m NOK → 4.47m NOK (-90.9% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (49.10m NOK → 4.47m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
COGS moved
COGS / varekostnad 3.54m NOK → 5.03m NOK (+42.2% YoY). Calculated