Org.nr 921 593 457 2018 → 2019 Year-over-year analysis

À-RÒI AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2019-12-31; registry 2020-08-03; journal 2020 638901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for À-RÒI AS. Net result -18.4k NOK → -32.0k NOK. Equity 11.6k NOK → -20.4k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for À-RÒI AS.

Scorecard

Operating result
n/m -31.8k NOK
—
Net result
-18.4k NOK -32.0k NOK
-74.0%
Equity
11.6k NOK -20.4k NOK
-276.3%
Cash
11.6k NOK 3 130 NOK
-73.0%
Total assets
11.6k NOK 12.5k NOK
+7.9%

What deteriorated

  • ↓

    Net result weakened

    Net result -18.4k NOK → -32.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.6k NOK → -20.4k NOK (equity ratio 100.0% → -163.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.6k NOK → 3 130 NOK (-73.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11592.00× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -163.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation