Org.nr 921 593 457 2019 → 2020 Year-over-year analysis

À-RÒI AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-08-23; registry 2021-08-25; journal 2021 679496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for À-RÒI AS. Net result -32.0k NOK → -19.7k NOK. Equity -20.4k NOK → -40.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for À-RÒI AS.

Scorecard

Operating result
-31.8k NOK -19.7k NOK
+38.2%
Net result
-32.0k NOK -19.7k NOK
+38.6%
Equity
-20.4k NOK -40.1k NOK
-96.2%
Cash
3 130 NOK 1 280 NOK
-59.1%
Total assets
12.5k NOK 1 280 NOK
-89.8%

What improved

  • ↑

    Operating result improved

    Operating result -31.8k NOK → -19.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -32.0k NOK → -19.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -20.4k NOK → -40.1k NOK (equity ratio -163.4% → -3132.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 130 NOK → 1 280 NOK (-59.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3132.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation