Org.nr 960 514 718 2009 → 2010 Year-over-year analysis

SALMAR ASA: årsregnskap 2010 vs 2009

Grew 117615% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for SALMAR ASA. Revenue 28.1k NOK → 33.03m NOK (+117614.6%). Net result +291.7k NOK → +946.8k NOK. Equity 252.2k NOK → 518.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for SALMAR ASA.

Scorecard

Revenue
28.1k NOK 33.03m NOK
+117614.6%
Operating result
+584.8k NOK -6.02m NOK
-1129.5%
Net result
+291.7k NOK +946.8k NOK
+224.6%
Equity
252.2k NOK 518.4k NOK
+105.6%
Cash
17.1k NOK 5.88m NOK
+34223.7%
Total assets
1.57bn NOK 3.16bn NOK
+101.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.1k NOK to 33.03m NOK (+117614.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +291.7k NOK → +946.8k NOK (net margin 1039.6% → 2.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 252.2k NOK → 518.4k NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.1k NOK → 5.88m NOK (+34223.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 160.8k NOK → 166.0k NOK (+5 230 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +584.8k NOK → -6.02m NOK (op. margin 2084.3% → -18.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 2.01bn NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 193 NOK → 193.0k NOK. Reported fact