Org.nr 960 514 718 2010 → 2011 Year-over-year analysis

SALMAR ASA: årsregnskap 2011 vs 2010

Grew 15% on revenue, weaker earnings

approved 2012-03-29; registry 2012-09-01; journal 2012 687536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for SALMAR ASA. Revenue 33.03m NOK → 37.94m NOK (+14.9%). Net result +946.8k NOK → +85.0k NOK. Equity 518.4k NOK → 618.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for SALMAR ASA.

Scorecard

Revenue
33.03m NOK 37.94m NOK
+14.9%
Operating result
-6.02m NOK -7 889 NOK
+99.9%
Net result
+946.8k NOK +85.0k NOK
-91.0%
Equity
518.4k NOK 618.6k NOK
+19.3%
Cash
5.88m NOK 7.18m NOK
+22.0%
Total assets
3.16bn NOK 3.01bn NOK
-4.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.03m NOK to 37.94m NOK (+14.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6.02m NOK → -7 889 NOK (op. margin -18.2% → -0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 518.4k NOK → 618.6k NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.88m NOK → 7.18m NOK (+22.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 4.14×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +946.8k NOK → +85.0k NOK (net margin 2.9% → 0.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.01bn NOK → 2.37m NOK (-99.9% YoY). Calculated