FirmaIQ
Org.nr 960 514 718 2020 → 2021 Year-over-year analysis

SALMAR ASA: årsregnskap 2021 vs 2020

Fresh owner capital

approved 2022-06-08; registry 2022-06-23; journal 2022 491806

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for SALMAR ASA. Revenue 87.23m NOK → 84.32m NOK (-3.3%). Net result +2.16bn NOK → +1.79bn NOK. Equity 3.32bn NOK → 5.50bn NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SALMAR ASA.

At a glance

Scorecard

Revenue
87.23m NOK 84.32m NOK
-3.3%
Operating result
-34.48m NOK -72.78m NOK
-111.0%
Net result
+2.16bn NOK +1.79bn NOK
-17.0%
Equity
3.32bn NOK 5.50bn NOK
+65.7%
Cash
11.61m NOK 10.81m NOK
-6.9%
Total assets
10.22bn NOK 13.67bn NOK
+33.7%

What improved

  • ↑

    Equity strengthened

    Book equity 3.32bn NOK → 5.50bn NOK (equity ratio 32.5% → 40.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 682.9k NOK → 3.42m NOK (+2.74m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 87.23m NOK to 84.32m NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -34.48m NOK → -72.78m NOK (op. margin -39.5% → -86.3%). Calculated

  • ↓

    Net result weakened

    Net result +2.16bn NOK → +1.79bn NOK (net margin 2476.3% → 2125.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.61m NOK → 10.81m NOK (-6.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 103.0k NOK → 154 NOK. Reported fact