SALMAR ASA: årsregnskap 2022 vs 2021
Grew 1664% on revenue, stronger earnings, fresh owner capital
approved 2023-06-08; registry 2023-06-24; journal 2023 510093
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for SALMAR ASA. Revenue 84.32m NOK → 1.49bn NOK (+1664.4%). Net result +1.79bn NOK → +2.79bn NOK. Equity 5.50bn NOK → 14.90bn NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for SALMAR ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 84.32m NOK to 1.49bn NOK (+1664.4% YoY). Calculated
-
↑
Net result improved
Net result +1.79bn NOK → +2.79bn NOK (net margin 2125.8% → 187.2%). Calculated
-
↑
Equity strengthened
Book equity 5.50bn NOK → 14.90bn NOK (equity ratio 40.2% → 39.8%). Calculated
-
↑
Cash rose
Bank deposits 10.81m NOK → 1.41bn NOK (+12950.5% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.69× → 1.56×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -72.78m NOK → -305.96m NOK (op. margin -86.3% → -20.6%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 65.88m NOK → 94.04m NOK (78% → 6% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 110.0k NOK → 1 409 NOK (-98.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 154 NOK → 152.0k NOK. Reported fact