Org.nr 960 514 718 2023 → 2024 Year-over-year analysis

SALMAR ASA: årsregnskap 2024 vs 2023

Shrank 60% on revenue, weaker earnings

approved 2025-06-18; registry 2025-08-16; journal 2025 742349

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for SALMAR ASA. Revenue 836.83m NOK → 331.00m NOK (-60.4%). Net result +4.04bn NOK → +2.84bn NOK. Equity 10.05bn NOK → 10.09bn NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for SALMAR ASA.

Scorecard

Revenue
836.83m NOK 331.00m NOK
-60.4%
Operating result
+157.24m NOK +62.00m NOK
-60.6%
Net result
+4.04bn NOK +2.84bn NOK
-29.8%
Equity
10.05bn NOK 10.09bn NOK
+0.4%
Cash
15.56m NOK 19.00m NOK
+22.1%
Total assets
29.84bn NOK 35.44bn NOK
+18.8%

What improved

  • ↑

    Equity strengthened

    Book equity 10.05bn NOK → 10.09bn NOK (equity ratio 33.7% → 28.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.56m NOK → 19.00m NOK (+22.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 129.06m NOK → 122.00m NOK (15% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 836.83m NOK to 331.00m NOK (-60.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +157.24m NOK → +62.00m NOK (op. margin 18.8% → 18.7%). Calculated

  • ↓

    Net result weakened

    Net result +4.04bn NOK → +2.84bn NOK (net margin 483.0% → 857.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 10.05bn NOK → 9.82bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 419.99m NOK → 420 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 65.0k NOK → 31.28bn NOK. Reported fact