Org.nr 960 514 718 2024 → 2025 Year-over-year analysis

SALMAR ASA: årsregnskap 2025 vs 2024

Shrank 31% on revenue, weaker earnings

approved 2026-06-22; registry 2026-07-15; journal 2026 579983

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for SALMAR ASA. Revenue 331.00m NOK → 228.00m NOK (-31.1%). Net result +2.84bn NOK → +1.20bn NOK. Equity 10.09bn NOK → 11.86bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SALMAR ASA.

Scorecard

Revenue
331.00m NOK 228.00m NOK
-31.1%
Operating result
+62.00m NOK -70.00m NOK
-212.9%
Net result
+2.84bn NOK +1.20bn NOK
-57.6%
Equity
10.09bn NOK 11.86bn NOK
+17.5%
Cash
19.00m NOK 70.00m NOK
+268.4%
Total assets
35.44bn NOK 36.72bn NOK
+3.6%

What improved

  • ↑

    Equity strengthened

    Book equity 10.09bn NOK → 11.86bn NOK (equity ratio 28.5% → 32.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.00m NOK → 70.00m NOK (+268.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 9.82bn NOK → 11.74bn NOK (+1.92bn NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 122.00m NOK → 151.0k NOK (37% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 331.00m NOK to 228.00m NOK (-31.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +62.00m NOK → -70.00m NOK (op. margin 18.7% → -30.7%). Calculated

  • ↓

    Net result weakened

    Net result +2.84bn NOK → +1.20bn NOK (net margin 857.1% → 527.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 420 NOK → 14.12bn NOK (+3362380852.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 31.28bn NOK → 34.46bn NOK. Reported fact