SALMON EVOLUTION ASA: årsregnskap 2021 vs 2020
Returned to profit, fresh owner capital
approved 2022-04-08; registry 2022-08-20; journal 2022 901560
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for SALMON EVOLUTION ASA. Revenue 0 NOK → 9.87m NOK. Net result -16.83m NOK → +662 NOK. Equity 797.13m NOK → 1.34m NOK.
On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for SALMON EVOLUTION ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 9.87m NOK. Calculated
-
↑
Turned profitable
Net result flipped from a loss of 16.83m NOK to a profit of 662 NOK. Calculated
-
↑
Cash rose
Bank deposits 520 NOK → 355.40m NOK (+68346630.8% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 796.9k NOK → 1.33m NOK (+536.1k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 14.55m NOK → 11 NOK. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -20.0k NOK → -15.57m NOK. Calculated
-
↓
Equity eroded
Book equity 797.13m NOK → 1.34m NOK (equity ratio 99.7% → 97.9%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 0 NOK → 13.9k NOK (None YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 279 NOK → 1.01m NOK. Reported fact