SALMON EVOLUTION ASA: årsregnskap 2022 vs 2021
Grew 54% on revenue, stronger earnings, fresh owner capital
approved 2023-04-17; registry 2023-06-22; journal 2023 504847
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for SALMON EVOLUTION ASA. Revenue 9.87m NOK → 15.21m NOK (+54.1%). Net result +662 NOK → +18.29m NOK. Equity 1.34m NOK → 1.66bn NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for SALMON EVOLUTION ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 9.87m NOK to 15.21m NOK (+54.1% YoY). Calculated
-
↑
Net result improved
Net result +662 NOK → +18.29m NOK (net margin 0.0% → 120.2%). Calculated
-
↑
Equity strengthened
Book equity 1.34m NOK → 1.66bn NOK (equity ratio 97.9% → 95.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.33m NOK → 1.63bn NOK (+1.63bn NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -15.57m NOK → -36.30m NOK (op. margin -157.7% → -238.6%). Calculated
-
↓
Cash fell
Bank deposits 355.40m NOK → 254.61m NOK (-28.4% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 13.9k NOK → 34.71m NOK (+249439.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1.01m NOK → 1.42bn NOK. Reported fact