Org.nr 996 739 848 2017 → 2018 Year-over-year analysis

SATS ASA: årsregnskap 2018 vs 2017

Fresh owner capital

approved 2019-06-04; registry 2019-08-01; journal 2019 845456

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for SATS ASA. Revenue 3.25bn NOK → 3.26bn NOK (+0.3%). Equity 1.70bn NOK → 1.76bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for SATS ASA.

Scorecard

Revenue
3.25bn NOK 3.26bn NOK
+0.3%
Operating result
+323.29m NOK +103.40m NOK
-68.0%
Net result
n/m -5.00m NOK
—
Equity
1.70bn NOK 1.76bn NOK
+3.3%
Cash
84.11m NOK 126.04m NOK
+49.9%
Total assets
3.79bn NOK 4.02bn NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.25bn NOK to 3.26bn NOK (+0.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.70bn NOK → 1.76bn NOK (equity ratio 44.9% → 43.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 84.11m NOK → 126.04m NOK (+49.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.70bn NOK → 2.49bn NOK (+795.03m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +323.29m NOK → +103.40m NOK (op. margin 9.9% → 3.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 509.65× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.24m NOK → 6.22m NOK (0% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 69.72m NOK → 80.39m NOK (+15.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.57bn NOK → 3.73bn NOK. Reported fact