Org.nr 996 739 848 2018 → 2019 Year-over-year analysis

SATS ASA: årsregnskap 2019 vs 2018

Grew 22% on revenue, returned to profit, cash halved-plus

approved 2020-04-03; registry 2020-09-15; journal 2020 810904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for SATS ASA. Revenue 3.26bn NOK → 3.99bn NOK (+22.3%). Net result -5.00m NOK → +187.00m NOK. Equity 1.76bn NOK → 2.12bn NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for SATS ASA.

Scorecard

Revenue
3.26bn NOK 3.99bn NOK
+22.3%
Operating result
+103.40m NOK +512.0k NOK
-99.5%
Net result
-5.00m NOK +187.00m NOK
+3840.0%
Equity
1.76bn NOK 2.12bn NOK
+21.1%
Cash
126.04m NOK 178.0k NOK
-99.9%
Total assets
4.02bn NOK 4.02bn NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.26bn NOK to 3.99bn NOK (+22.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5.00m NOK to a profit of 187.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.76bn NOK → 2.12bn NOK (equity ratio 43.6% → 52.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 416.80×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +103.40m NOK → +512.0k NOK (op. margin 3.2% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 126.04m NOK → 178.0k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (126.04m NOK → 178.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.49bn NOK → 2.12bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 6.22m NOK → 6.46m NOK (0% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 80.39m NOK → 115.00m NOK (+43.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.73bn NOK → 3.77bn NOK. Reported fact