Org.nr 996 739 848 2019 → 2020 Year-over-year analysis

SATS ASA: årsregnskap 2020 vs 2019

Shrank 11% on revenue, slipped into loss, fresh owner capital

approved 2021-04-13; registry 2021-06-26; journal 2021 390026

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SATS ASA. Revenue 3.99bn NOK → 3.53bn NOK (-11.4%). Net result +187.00m NOK → -35.00m NOK. Equity 2.12bn NOK → 2.10bn NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for SATS ASA.

Scorecard

Revenue
3.99bn NOK 3.53bn NOK
-11.4%
Operating result
+512.0k NOK -15.00m NOK
-3029.7%
Net result
+187.00m NOK -35.00m NOK
-118.7%
Equity
2.12bn NOK 2.10bn NOK
-1.4%
Cash
178.0k NOK 344.0k NOK
+93.3%
Total assets
4.02bn NOK 4.13bn NOK
+2.9%

What improved

  • ↑

    Cash rose

    Bank deposits 178.0k NOK → 344.0k NOK (+93.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.12bn NOK → 4.38bn NOK (+2.25bn NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.99bn NOK to 3.53bn NOK (-11.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +512.0k NOK → -15.00m NOK (op. margin 0.0% → -0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 187.00m NOK profit to a loss of 35.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.12bn NOK → 2.10bn NOK (equity ratio 52.9% → 50.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 416.80× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 115.00m NOK → 122.0k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.77bn NOK → 3.76bn NOK. Reported fact