Org.nr 996 739 848 2021 → 2022 Year-over-year analysis

SATS ASA: årsregnskap 2022 vs 2021

Grew 26% on revenue, stronger earnings, fresh owner capital

approved 2023-04-28; registry 2023-06-08; journal 2023 433270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for SATS ASA. Revenue 3.25bn NOK → 4.08bn NOK (+25.7%). Net result -44.00m NOK → -8.00m NOK. Equity 2.06bn NOK → 2.65bn NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for SATS ASA.

Scorecard

Revenue
3.25bn NOK 4.08bn NOK
+25.7%
Operating result
-14.00m NOK -18.00m NOK
-28.6%
Net result
-44.00m NOK -8.00m NOK
+81.8%
Equity
2.06bn NOK 2.65bn NOK
+28.4%
Cash
459.0k NOK 888.0k NOK
+93.5%
Total assets
4.17bn NOK 5.30bn NOK
+26.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.25bn NOK to 4.08bn NOK (+25.7% YoY). Calculated

  • ↑

    Net result improved

    Net result -44.00m NOK → -8.00m NOK (net margin -1.4% → -0.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.06bn NOK → 2.65bn NOK (equity ratio 49.4% → 50.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 459.0k NOK → 888.0k NOK (+93.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.89bn NOK → 3.48bn NOK (+589.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.00m NOK → -18.00m NOK (op. margin -0.4% → -0.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.40bn NOK → 1.59bn NOK (43% → 39% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 106.00m NOK → 147.0k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.69bn NOK → 4.37bn NOK. Reported fact