Org.nr 996 739 848 2022 → 2023 Year-over-year analysis

SATS ASA: årsregnskap 2023 vs 2022

Grew 16% on revenue, returned to profit

approved 2024-04-25; registry 2024-06-05; journal 2024 417274

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SATS ASA. Revenue 4.08bn NOK → 4.73bn NOK (+16.0%). Net result -8.00m NOK → +109.00m NOK. Equity 2.65bn NOK → 2.75bn NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for SATS ASA.

Scorecard

Revenue
4.08bn NOK 4.73bn NOK
+16.0%
Operating result
-18.00m NOK -27.00m NOK
-50.0%
Net result
-8.00m NOK +109.00m NOK
+1462.5%
Equity
2.65bn NOK 2.75bn NOK
+4.0%
Cash
888.0k NOK 136.00m NOK
+15215.3%
Total assets
5.30bn NOK 4.80bn NOK
-9.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.08bn NOK to 4.73bn NOK (+16.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 8.00m NOK to a profit of 109.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.65bn NOK → 2.75bn NOK (equity ratio 50.0% → 57.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 888.0k NOK → 136.00m NOK (+15215.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.48bn NOK → 3.48bn NOK (+9.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -18.00m NOK → -27.00m NOK (op. margin -0.4% → -0.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.59bn NOK → 1.68bn NOK (39% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 147.0k NOK → 137.00m NOK (+93097.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.37bn NOK → 4.50bn NOK. Reported fact