Org.nr 996 739 848 2023 → 2024 Year-over-year analysis

SATS ASA: årsregnskap 2024 vs 2023

Grew 7% on revenue, weaker earnings, cash halved-plus

approved 2025-04-28; registry 2025-06-10; journal 2025 419587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for SATS ASA. Revenue 4.73bn NOK → 5.06bn NOK (+7.0%). Net result +109.00m NOK → +76.00m NOK. Equity 2.75bn NOK → 2.83bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for SATS ASA.

Scorecard

Revenue
4.73bn NOK 5.06bn NOK
+7.0%
Operating result
-27.00m NOK -13.00m NOK
+51.9%
Net result
+109.00m NOK +76.00m NOK
-30.3%
Equity
2.75bn NOK 2.83bn NOK
+2.9%
Cash
136.00m NOK 153.0k NOK
-99.9%
Total assets
4.80bn NOK 4.74bn NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.73bn NOK to 5.06bn NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -27.00m NOK → -13.00m NOK (op. margin -0.6% → -0.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.75bn NOK → 2.83bn NOK (equity ratio 57.4% → 59.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 598.13×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +109.00m NOK → +76.00m NOK (net margin 2.3% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 136.00m NOK → 153.0k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (136.00m NOK → 153.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1.68bn NOK → 1.86bn NOK (35% → 37% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 137.00m NOK → 143.0k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.50bn NOK → 4.48bn NOK. Reported fact