Org.nr 996 739 848 2024 → 2025 Year-over-year analysis

SATS ASA: årsregnskap 2025 vs 2024

Grew 9% on revenue, weaker earnings

approved 2026-05-05; registry 2026-06-10; journal 2026 430663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for SATS ASA. Revenue 5.06bn NOK → 5.51bn NOK (+8.8%). Net result +76.00m NOK → +13.00m NOK. Equity 2.83bn NOK → 2.50bn NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for SATS ASA.

Scorecard

Revenue
5.06bn NOK 5.51bn NOK
+8.8%
Operating result
-13.00m NOK -12.00m NOK
+7.7%
Net result
+76.00m NOK +13.00m NOK
-82.9%
Equity
2.83bn NOK 2.50bn NOK
-11.6%
Cash
153.0k NOK 269.0k NOK
+75.8%
Total assets
4.74bn NOK 4.80bn NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.06bn NOK to 5.51bn NOK (+8.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.00m NOK → -12.00m NOK (op. margin -0.3% → -0.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 153.0k NOK → 269.0k NOK (+75.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +76.00m NOK → +13.00m NOK (net margin 1.5% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.83bn NOK → 2.50bn NOK (equity ratio 59.8% → 52.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 598.13× → 0.37× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.48bn NOK → 3.36bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.86bn NOK → 2.06bn NOK (37% → 37% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.48bn NOK → 4.51bn NOK. Reported fact