Org.nr 928 613 941 2013 → 2014 Year-over-year analysis

SCANA ASA: årsregnskap 2014 vs 2013

Shrank 12% on revenue, fresh owner capital

approved 2015-04-29; registry 2015-05-27; journal 2015 410067

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for SCANA ASA. Revenue 46.64m NOK → 41.22m NOK (-11.6%). Equity 511.3k NOK → 359.75m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for SCANA ASA.

At a glance

Revenue

46.64m NOK 41.22m NOK

-11.6%

Operating result

-10.62m NOK n/m

—

Net result

-273.62m NOK n/m

—

Equity

511.3k NOK 359.75m NOK

+70257.8%

Cash

53.4k NOK 39.35m NOK

+73579.4%

Total assets

1.10m NOK 977.87m NOK

+88555.9%

↑
Equity strengthened

Book equity 511.3k NOK → 359.75m NOK (equity ratio 46.4% → 36.8%). Calculated
↑
Cash rose

Bank deposits 53.4k NOK → 39.35m NOK (+73579.4% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 511.3k NOK → 359.75m NOK (+359.24m NOK). Reported fact
↑
Payroll decreased

Salary cost 20.25m NOK → 19.10m NOK (43% → 46% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 46.64m NOK to 41.22m NOK (-11.6% YoY). Calculated