Org.nr 928 613 941 2014 → 2015 Year-over-year analysis

SCANA ASA: årsregnskap 2015 vs 2014

Shrank 25% on revenue

approved 2016-03-15; registry 2016-05-02; journal 2016 400048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for SCANA ASA. Revenue 41.22m NOK → 30.95m NOK (-24.9%). Equity 359.75m NOK → 390.4k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for SCANA ASA.

Scorecard

Revenue
41.22m NOK 30.95m NOK
-24.9%
Net result
n/m -72.32m NOK
—
Equity
359.75m NOK 390.4k NOK
-99.9%
Cash
39.35m NOK 95.80m NOK
+143.5%
Total assets
977.87m NOK 862.28m NOK
-11.8%

What improved

  • ↑

    Cash rose

    Bank deposits 39.35m NOK → 95.80m NOK (+143.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.10m NOK → 18.31m NOK (46% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 41.22m NOK to 30.95m NOK (-24.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 359.75m NOK → 390.4k NOK (equity ratio 36.8% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 359.75m NOK → 390.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 628.14m NOK. Reported fact