Org.nr 928 613 941 2015 → 2016 Year-over-year analysis

SCANA ASA: årsregnskap 2016 vs 2015

Shrank 23% on revenue, returned to profit, fresh owner capital

approved 2017-03-30; registry 2017-05-23; journal 2017 343971

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for SCANA ASA. Revenue 30.95m NOK → 23.70m NOK (-23.4%). Net result -72.32m NOK → +28.47m NOK. Equity 390.4k NOK → 322.43m NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SCANA ASA.

Scorecard

Revenue
30.95m NOK 23.70m NOK
-23.4%
Net result
-72.32m NOK +28.47m NOK
+139.4%
Equity
390.4k NOK 322.43m NOK
+82492.3%
Cash
95.80m NOK 48.57m NOK
-49.3%
Total assets
862.28m NOK 683.70m NOK
-20.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 72.32m NOK to a profit of 28.47m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 390.4k NOK → 322.43m NOK (equity ratio 0.0% → 47.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 390.4k NOK → 322.43m NOK (+322.04m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 18.31m NOK → 14.34m NOK (59% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.95m NOK to 23.70m NOK (-23.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 95.80m NOK → 48.57m NOK (-49.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 628.14m NOK → 439.76m NOK. Reported fact