Org.nr 928 613 941 2016 → 2017 Year-over-year analysis

SCANA ASA: årsregnskap 2017 vs 2016

Shrank 29% on revenue, slipped into loss, cash halved-plus

approved 2018-04-06; registry 2018-05-24; journal 2018 340641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for SCANA ASA. Revenue 23.70m NOK → 16.88m NOK (-28.8%). Net result +28.47m NOK → -33.84m NOK. Equity 322.43m NOK → 227.97m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for SCANA ASA.

Scorecard

Revenue
23.70m NOK 16.88m NOK
-28.8%
Net result
+28.47m NOK -33.84m NOK
-218.9%
Equity
322.43m NOK 227.97m NOK
-29.3%
Cash
48.57m NOK 18.67m NOK
-61.6%
Total assets
683.70m NOK 475.78m NOK
-30.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 14.34m NOK → 10 NOK (60% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.70m NOK to 16.88m NOK (-28.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 28.47m NOK profit to a loss of 33.84m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 322.43m NOK → 227.97m NOK (equity ratio 47.2% → 47.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 48.57m NOK → 18.67m NOK (-61.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (48.57m NOK → 18.67m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 322.43m NOK → 227.97m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 439.76m NOK → 231.72m NOK. Reported fact