Org.nr 928 613 941 2017 → 2018 Year-over-year analysis

SCANA ASA: årsregnskap 2018 vs 2017

Shrank 13% on revenue, weaker earnings, cash halved-plus

approved 2019-03-29; registry 2019-05-29; journal 2019 364848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for SCANA ASA. Revenue 16.88m NOK → 14.65m NOK (-13.2%). Net result -33.84m NOK → -144.38m NOK. Equity 227.97m NOK → 96.39m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for SCANA ASA.

Scorecard

Revenue
16.88m NOK 14.65m NOK
-13.2%
Operating result
n/m -10.10m NOK
—
Net result
-33.84m NOK -144.38m NOK
-326.7%
Equity
227.97m NOK 96.39m NOK
-57.7%
Cash
18.67m NOK 4.41m NOK
-76.4%
Total assets
475.78m NOK 352.05m NOK
-26.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 809.43×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.88m NOK to 14.65m NOK (-13.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result -33.84m NOK → -144.38m NOK (net margin -200.4% → -985.4%). Calculated

  • ↓

    Equity eroded

    Book equity 227.97m NOK → 96.39m NOK (equity ratio 47.9% → 27.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.67m NOK → 4.41m NOK (-76.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12 NOK → 36.65m NOK (+305391566.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (18.67m NOK → 4.41m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 227.97m NOK → 107.51m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 231.72m NOK → 224.56m NOK. Reported fact