Org.nr 990 918 546 2019 → 2020 Year-over-year analysis

SCATEC ASA: årsregnskap 2020 vs 2019

Shrank 79% on revenue, returned to profit, fresh owner capital

approved 2021-03-25; registry 2021-08-07; journal 2021 584969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SCATEC ASA. Revenue 2.96bn NOK → 622.00m NOK (-79.0%). Net result -40.00m NOK → +517.0k NOK. Equity 3.09bn NOK → 9.91bn NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for SCATEC ASA.

Scorecard

Revenue
2.96bn NOK 622.00m NOK
-79.0%
Operating result
+108.00m NOK -63.00m NOK
-158.3%
Net result
-40.00m NOK +517.0k NOK
+101.3%
Equity
3.09bn NOK 9.91bn NOK
+221.1%
Cash
494.0k NOK 5.66m NOK
+1046.6%
Total assets
5.91bn NOK 11.66bn NOK
+97.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 40.00m NOK to a profit of 517.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.09bn NOK → 9.91bn NOK (equity ratio 52.2% → 85.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 494.0k NOK → 5.66m NOK (+1046.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 4.70×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.11bn NOK → 9.72bn NOK (+6.61bn NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.96bn NOK to 622.00m NOK (-79.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +108.00m NOK → -63.00m NOK (op. margin 3.6% → -10.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.65bn NOK → 2.44bn NOK (-8.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.68bn NOK → 5.22bn NOK. Reported fact