Org.nr 990 918 546 2020 → 2021 Year-over-year analysis

SCATEC ASA: årsregnskap 2021 vs 2020

Shrank 73% on revenue, slipped into loss

approved 2022-03-17; registry 2022-07-30; journal 2022 730068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for SCATEC ASA. Revenue 622.00m NOK → 166.00m NOK (-73.3%). Net result +517.0k NOK → -73.00m NOK. Equity 9.91bn NOK → 9.76bn NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for SCATEC ASA.

Scorecard

Revenue
622.00m NOK 166.00m NOK
-73.3%
Operating result
-63.00m NOK -343.00m NOK
-444.4%
Net result
+517.0k NOK -73.00m NOK
-14219.9%
Equity
9.91bn NOK 9.76bn NOK
-1.6%
Cash
5.66m NOK 1.62bn NOK
+28501.7%
Total assets
11.66bn NOK 20.05bn NOK
+72.0%

What improved

  • ↑

    Cash rose

    Bank deposits 5.66m NOK → 1.62bn NOK (+28501.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 9.72bn NOK → 10.13bn NOK (+402.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 622.00m NOK to 166.00m NOK (-73.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -63.00m NOK → -343.00m NOK (op. margin -10.1% → -206.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 517.0k NOK profit to a loss of 73.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.91bn NOK → 9.76bn NOK (equity ratio 85.0% → 48.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.70× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.44bn NOK → 2.10m NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.22bn NOK → 17.38bn NOK. Reported fact