Org.nr 990 918 546 2021 → 2022 Year-over-year analysis

SCATEC ASA: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings

approved 2023-03-21; registry 2023-07-31; journal 2023 623449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for SCATEC ASA. Revenue 166.00m NOK → 751.0k NOK (-99.5%). Net result -73.00m NOK → -481.00m NOK. Equity 9.76bn NOK → 10.27bn NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for SCATEC ASA.

Scorecard

Revenue
166.00m NOK 751.0k NOK
-99.5%
Operating result
-343.00m NOK -665.00m NOK
-93.9%
Net result
-73.00m NOK -481.00m NOK
-558.9%
Equity
9.76bn NOK 10.27bn NOK
+5.2%
Cash
1.62bn NOK 811.00m NOK
-49.9%
Total assets
20.05bn NOK 20.59bn NOK
+2.7%

What improved

  • ↑

    Equity strengthened

    Book equity 9.76bn NOK → 10.27bn NOK (equity ratio 48.7% → 49.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.40×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 10.13bn NOK → 11.38bn NOK (+1.26bn NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 166.00m NOK to 751.0k NOK (-99.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -343.00m NOK → -665.00m NOK (op. margin -206.6% → -88548.6%). Calculated

  • ↓

    Net result weakened

    Net result -73.00m NOK → -481.00m NOK (net margin -44.0% → -64047.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.62bn NOK → 811.00m NOK (-49.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.21m NOK → 4.27m NOK (3% → 568% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.10m NOK → 797.0k NOK (-62.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 17.38bn NOK → 17.50bn NOK. Reported fact