Org.nr 990 918 546 2022 → 2023 Year-over-year analysis

SCATEC ASA: årsregnskap 2023 vs 2022

Grew 735% on revenue, cash halved-plus

registry 2024-08-08; journal 2024 636306

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SCATEC ASA. Revenue 751.0k NOK → 6.27m NOK (+735.0%). Net result -481.00m NOK → -399.00m NOK. Equity 10.27bn NOK → 10.30bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for SCATEC ASA.

Scorecard

Revenue
751.0k NOK 6.27m NOK
+735.0%
Operating result
-665.00m NOK +169.00m NOK
+125.4%
Net result
-481.00m NOK -399.00m NOK
+17.0%
Equity
10.27bn NOK 10.30bn NOK
+0.3%
Cash
811.00m NOK 173.00m NOK
-78.7%
Total assets
20.59bn NOK 21.07bn NOK
+2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 751.0k NOK to 6.27m NOK (+735.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -665.00m NOK → +169.00m NOK (op. margin -88548.6% → 2694.9%). Calculated

  • ↑

    Net result improved

    Net result -481.00m NOK → -399.00m NOK (net margin -64047.9% → -6362.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.27bn NOK → 10.30bn NOK (equity ratio 49.9% → 48.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 11.38bn NOK → 11.77bn NOK (+383.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 811.00m NOK → 173.00m NOK (-78.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.40× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (811.00m NOK → 173.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 4.27m NOK → 4.28m NOK (568% → 68% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 797.0k NOK → 5.57m NOK (+598.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 17.50bn NOK → 18.93bn NOK. Reported fact